| Revenue | DKK 512K | +8% |
| EBITDA | DKK -137K | -1121% |
| Net profit | DKK -117K | -488% |
| Total assets | DKK 288K | -17% |
| Equity | DKK 11K | -92% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | -465 | 433 | 417 | 473 | 512 |
| Staff expenses | -427 | -422 | -418 | -460 | -649 |
| EBITDA | -38 | 11 | -2 | 13 | -137 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -38 | 11 | -2 | 13 | -137 |
| Net financials | -21 | 8 | 18 | 25 | -13 |
| Profit before tax | -15 | 19 | 17 | 39 | -150 |
| Tax | 7 | 5 | 3 | 8 | -33 |
| Net profit | -22 | 15 | 14 | 30 | -117 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 266 | 237 | 313 | 346 | 288 |
| Equity | 69 | 84 | 98 | 128 | 11 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -197 | 153 | 215 | 219 | 277 |
| Total debt | -197 | 153 | 215 | 219 | 277 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
AH Management | Management | 2005 – 2005 |
BS Management | Management | 2005 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 2005 – 2011 | |
| Board of Directors | 2011 – 2017 | |
| Chairman | 2005 – 2005 | |
| Chairman | 2005 – 2017 | |
| Board of Directors | 2005 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Annemette Heller | Management | 0 companies |
| Bente Skovby Clausen | Management | 0 companies |
| Pernille Sørensen | Board of Directors | 0 companies |
| Pia Mørkebæk Christensen | Board of Directors | 0 companies |
| Kim Madsen | Chairman | 0 companies |
| Lynge Edvard Jensen | Chairman | 0 companies |
| Lene Malmros Jensen | Board of Directors | 0 companies |