| Revenue | DKK -20K | +126% |
| EBITDA | DKK -20K | -126% |
| Net profit | DKK 266K | -6% |
| Total assets | DKK 2,8M | +5% |
| Equity | DKK 2,4M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | -9 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 65 | -264 | 34 | 17 | 73 | 105 | 163 | 196 | 123 | 302 | 343 | 530 | -9 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 65 | -264 | 34 | 17 | 73 | 105 | 163 | 196 | 123 | 302 | 343 | 530 | -9 | -20 |
| Net financials | 65 | -274 | 29 | 15 | 65 | 62 | 160 | 192 | 111 | 292 | 329 | 524 | 295 | 279 |
| Profit before tax | 59 | -278 | 19 | 3 | 57 | 88 | 159 | 180 | 105 | 285 | 323 | 517 | 287 | 259 |
| Tax | 5 | -5 | -3 | 21 | -0 | -0 | -0 | -0 | -11 | -5 | -6 | -4 | 3 | -7 |
| Net profit | 54 | -273 | 22 | -17 | 57 | 88 | 159 | 180 | 117 | 290 | 329 | 522 | 284 | 266 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.135 | 874 | 900 | 904 | 990 | 952 | 1.115 | 1.535 | 1.579 | 1.908 | 2.284 | 2.745 | 2.652 | 2.784 |
| Equity | 650 | 377 | 399 | 382 | 439 | 527 | 685 | 865 | 982 | 1.272 | 1.601 | 2.122 | 2.297 | 2.442 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 485 | 497 | 501 | 523 | 551 | 425 | 429 | 670 | 598 | 636 | 683 | 623 | 354 | 343 |
| Total debt | 485 | 497 | 501 | 523 | 551 | 425 | 429 | 670 | 598 | 636 | 683 | 623 | 354 | 343 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|