| Revenue | DKK -30K | -7% |
| EBITDA | DKK -270K | +1% |
| Net profit | DKK -274K | -62% |
| Total assets | DKK 780K | -24% |
| Equity | DKK 723K | -27% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 127 | -95 | 61 | 53 | 56 | 52 | 44 | -31 | -38 | -36 | -35 | -36 | -32 | -30 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -100 | -120 | -240 | -240 | -240 | -240 | -240 |
| EBITDA | 177 | 139 | 5 | 53 | 56 | 52 | -39 | -131 | -158 | -276 | -275 | -276 | -272 | -270 |
| Depreciation & amort. | 25 | -116 | 96 | 89 | 89 | -89 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 152 | 22 | -91 | -36 | -33 | -37 | -39 | -131 | -158 | -276 | -275 | -276 | -272 | -270 |
| Net financials | 51 | -56 | 50 | 68 | 39 | 100 | 58 | 50 | 33 | 218 | -77 | 69 | 103 | -4 |
| Profit before tax | 203 | -33 | -41 | 32 | 6 | 63 | 19 | -81 | -125 | -59 | -352 | -207 | -169 | -274 |
| Tax | 111 | -8 | -13 | 8 | 1 | 14 | 4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 93 | -26 | -28 | 25 | 5 | 49 | 15 | -81 | -125 | -59 | -352 | -207 | -169 | -274 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.661 | 2.585 | 2.348 | 2.378 | 2.272 | 2.235 | 2.135 | 2.026 | 1.921 | 1.768 | 1.398 | 1.193 | 1.025 | 780 |
| Equity | 2.494 | 2.423 | 2.299 | 2.323 | 2.228 | 2.175 | 2.090 | 1.909 | 1.784 | 1.726 | 1.373 | 1.166 | 997 | 723 |
| Long-term debt | 0 | 0 | 0 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 140 | -30 | 27 | 26 | 28 | 53 | 45 | 117 | 137 | 42 | 25 | 27 | 28 | 57 |
| Total debt | 140 | -126 | 27 | 33 | 28 | 53 | 45 | 117 | 137 | 42 | 25 | 27 | 28 | 57 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 | |
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|