| Revenue | DKK -57K | -2043% |
| EBITDA | DKK -254K | +53% |
| Net profit | DKK 634K | +207% |
| Total assets | DKK 5,2M | +13% |
| Equity | DKK 5,1M | +14% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 160 | 204 | 338 | -40 | 390 | 110 | 151 | -33 | 144 | 0 | -106 | -44 | 3 | -57 |
| Staff expenses | -281 | -280 | -359 | -479 | -366 | -365 | -117 | -558 | -574 | -591 | -598 | -585 | -539 | -197 |
| EBITDA | -121 | -98 | -20 | -519 | 24 | -335 | 34 | -590 | -430 | -590 | -704 | -628 | -536 | -254 |
| Depreciation & amort. | 55 | -56 | -58 | -20 | -1 | -21 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -0 |
| EBIT | -176 | -154 | -78 | -540 | 23 | -356 | 34 | -590 | -430 | -590 | -704 | -628 | -537 | -254 |
| Net financials | 671 | 974 | 154 | 615 | 246 | 369 | -660 | 951 | 13 | 1.203 | -772 | 514 | 795 | 901 |
| Profit before tax | 495 | 819 | 76 | 75 | 270 | 13 | -626 | 361 | -417 | 612 | -1.476 | -114 | 258 | 647 |
| Tax | 172 | 193 | 23 | 20 | 60 | 9 | -0 | 73 | 15 | 45 | 57 | 44 | 52 | 14 |
| Net profit | 323 | 626 | 53 | 55 | 210 | 5 | -626 | 289 | -432 | 568 | -1.533 | -158 | 207 | 634 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.392 | 6.930 | 6.865 | 6.838 | 6.989 | 6.856 | 6.021 | 6.248 | 5.751 | 7.769 | 6.291 | 4.445 | 4.596 | 5.203 |
| Equity | 5.874 | 6.452 | 6.455 | 6.460 | 6.619 | 6.572 | 5.893 | 6.128 | 5.640 | 6.151 | 4.562 | 4.345 | 4.490 | 5.124 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 507 | 466 | 410 | 378 | 370 | 283 | 128 | 120 | 111 | 1.618 | 1.729 | 100 | 106 | 79 |
| Total debt | 507 | 466 | 410 | 378 | 370 | 283 | 128 | 120 | 111 | 1.618 | 1.729 | 100 | 106 | 79 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Charlotte Bacher | Board of Directors | 0 companies |
| Daniel Stjerne Agerholm | Board of Directors | 0 companies |
| Lars Stefan Jensen | Board of Directors | 0 companies |