| Revenue | DKK -29K | -11% |
| EBITDA | DKK -29K | +11% |
| Net profit | DKK -78K | -140% |
| Total assets | DKK 805K | -17% |
| Equity | DKK 798K | -14% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.935 | 3.714 | 1.405 | -3 | -10 | -12 | -15 | -9 | -22 | -34 | -45 | -33 | -29 |
| Staff expenses | -3.536 | -3.610 | -1.974 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 400 | 104 | 4.410 | -3 | -10 | -12 | -15 | -9 | -22 | -34 | -45 | -33 | -29 |
| Depreciation & amort. | -480 | -486 | 2.490 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -80 | -382 | 1.920 | -3 | -10 | -12 | -15 | -9 | -22 | -34 | -45 | -33 | -29 |
| Net financials | -140 | -117 | -45 | 100 | 209 | 36 | -52 | 78 | 112 | 302 | -44 | 283 | -49 |
| Profit before tax | -220 | -499 | 1.876 | 97 | 199 | 25 | -67 | 69 | 90 | 269 | -89 | 251 | -78 |
| Tax | -51 | 40 | 305 | 23 | 48 | 8 | 0 | 1 | 20 | 64 | -20 | 57 | -0 |
| Net profit | -169 | -538 | 1.570 | 74 | 151 | 21 | -67 | 69 | 70 | 205 | -69 | 193 | -78 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.712 | 3.322 | 1.774 | 1.087 | 1.152 | 1.081 | 916 | 877 | 908 | 1.117 | 839 | 964 | 805 |
| Equity | -53 | -591 | 979 | 1.003 | 1.104 | 1.075 | 908 | 827 | 847 | 1.052 | 833 | 926 | 798 |
| Long-term debt | 700 | 700 | 700 | 0 | 0 | 0 | 0 | 0 | 11 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.065 | 3.213 | 95 | 84 | 0 | 0 | 8 | 50 | 50 | 65 | 6 | 38 | 6 |
| Total debt | 3.765 | 3.913 | 795 | 84 | 0 | 0 | 8 | 50 | 61 | 65 | 6 | 38 | 6 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VK Founder | Founder | 2005 | — | — |
OJ Founder | Founder | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Viggo Køgs Andersen | Founder | 0 companies |
| Ole Jensen | Founder | 0 companies |