| Revenue | DKK -48K | -9% |
| EBITDA | DKK -145K | +16% |
| Net profit | DKK -151K | +14% |
| Total assets | DKK 397K | -32% |
| Equity | DKK 384K | -32% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 192 | 208 | — | — | — | — | — | 104 | 144 | 1.366 | -69 | -55 | -53 | -48 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -95 | -0 | -60 | -120 | -97 |
| EBITDA | 192 | 208 | 176 | 116 | 116 | 114 | 108 | 104 | 106 | 1.246 | -69 | -115 | -173 | -145 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 192 | 208 | 176 | 116 | 116 | 114 | 108 | 104 | 106 | 1.246 | -69 | -115 | -173 | -145 |
| Net financials | -181 | -176 | -177 | -111 | -108 | -105 | -101 | -97 | -80 | -145 | -22 | -2 | -1 | -5 |
| Profit before tax | 11 | 32 | -1 | 5 | 8 | 9 | 7 | 7 | 26 | 1.101 | -91 | -118 | -174 | -151 |
| Tax | -0 | 8 | -0 | 1 | 2 | 2 | 2 | 2 | 6 | 261 | -0 | -0 | -0 | -0 |
| Net profit | 11 | 24 | -1 | 4 | 6 | 7 | 6 | 6 | 20 | 839 | -91 | -118 | -174 | -151 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.054 | 4.054 | 4.053 | 4.056 | 4.054 | 4.053 | 4.053 | 4.054 | 4.060 | 1.357 | 942 | 828 | 588 | 397 |
| Equity | 183 | 206 | 205 | 209 | 215 | 222 | 228 | 234 | 254 | 1.077 | 930 | 812 | 565 | 384 |
| Long-term debt | 3.535 | 3.512 | 3.488 | 3.386 | 3.282 | 3.160 | 3.036 | 2.909 | 2.774 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 336 | 335 | 360 | 462 | 557 | 671 | 789 | 912 | 1.032 | 279 | 12 | 16 | 23 | 13 |
| Total debt | 3.871 | 3.847 | 3.848 | 3.848 | 3.839 | 3.831 | 3.825 | 3.821 | 3.806 | 279 | 12 | 16 | 23 | 13 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 | |
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |