| Revenue | DKK 108K | -62% |
| EBITDA | DKK 37K | -54% |
| Net profit | DKK -70K | +30% |
| Total assets | DKK 479K | -41% |
| Equity | DKK 144K | -33% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -18 | -7 | — | — | — | — | -0 | 781 | 607 | 90 | 135 | 286 | 108 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -290 | -625 | -155 | -70 | -205 | -71 |
| EBITDA | -18 | -7 | -8 | 34 | -6 | -8 | -0 | 491 | -18 | -65 | 65 | 81 | 37 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -18 | -7 | -8 | 34 | -6 | -8 | -0 | 491 | -18 | -65 | 65 | 81 | 37 |
| Net financials | -83 | -0 | -3 | 689 | 65 | 107 | -479 | -0 | 2 | -4 | -131 | -181 | -107 |
| Profit before tax | -101 | -7 | -11 | 723 | 62 | 99 | -479 | 491 | -16 | -69 | -67 | -100 | -70 |
| Tax | -0 | -0 | -0 | 18 | 1 | 0 | -0 | 117 | -49 | 10 | -0 | -0 | -0 |
| Net profit | -101 | -7 | -11 | 705 | 61 | 99 | -479 | 373 | 32 | -80 | -67 | -100 | -70 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 1.014 | 698 | 540 | 54 | 849 | 996 | 1.167 | 646 | 809 | 479 |
| Equity | -214 | -222 | -232 | 373 | 434 | 533 | 54 | 428 | 460 | 380 | 314 | 214 | 144 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 214 | 222 | 232 | 641 | 264 | 7 | 0 | 421 | 536 | 787 | 332 | 595 | 335 |
| Total debt | 214 | 222 | 232 | 641 | 264 | 7 | 0 | 421 | 536 | 787 | 332 | 595 | 335 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|