| Revenue | DKK -12K | +7% |
| EBITDA | DKK -12K | -7% |
| Net profit | DKK 153K | +55% |
| Total assets | DKK 719K | +46% |
| Equity | DKK 527K | +41% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 17 | 7 | -5 | -16 | 29 | -5 | -6 | -8 | -13 | -18 | -5 | 38 | -11 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 17 | 7 | -5 | -16 | 29 | -5 | -6 | -8 | -13 | -18 | -5 | 38 | -11 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -15 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 17 | 7 | -5 | -16 | 14 | -5 | -6 | -8 | -13 | -18 | -5 | 38 | -11 | -12 |
| Net financials | 34 | -101 | -33 | 83 | 11 | -188 | -362 | 12 | 4 | 73 | 28 | 28 | 110 | 164 |
| Profit before tax | 51 | -94 | -38 | 67 | 25 | -193 | -368 | 4 | -9 | 54 | 23 | 66 | 99 | 152 |
| Tax | 4 | 5 | 3 | 2 | 5 | 2 | 1 | -0 | -0 | -0 | -5 | -0 | -0 | -1 |
| Net profit | 47 | -99 | -41 | 65 | 20 | -195 | -370 | 4 | -9 | 54 | 29 | 66 | 99 | 153 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 814 | 677 | 658 | 828 | 740 | 561 | 173 | 184 | 134 | 293 | 323 | 392 | 494 | 719 |
| Equity | 749 | 650 | 609 | 674 | 695 | 500 | 130 | 134 | 125 | 180 | 209 | 274 | 374 | 527 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -64 | 27 | 49 | 154 | 45 | 61 | 43 | 50 | 8 | 113 | 114 | 117 | 120 | 192 |
| Total debt | -64 | 27 | 49 | 154 | 45 | 61 | 43 | 50 | 8 | 113 | 114 | 117 | 120 | 192 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|