| Revenue | — | — |
| EBITDA | DKK -284K | -104% |
| Net profit | DKK 67,4M | +224% |
| Total assets | DKK 25M | -66% |
| Equity | DKK 24,8M | -64% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|
| Revenue | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -55 | -128 | -139 | -284 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -55 | -128 | -139 | -284 |
| Net financials | 13.712 | 19.822 | 20.984 | 67.721 |
| Profit before tax | 13.657 | 19.694 | 20.845 | 67.437 |
| Tax | 232 | 49 | 35 | 39 |
| Net profit | 13.425 | 19.645 | 20.810 | 67.398 |
| Item | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|
| Total assets | 123.297 | 106.270 | 72.971 | 25.016 |
| Equity | 121.126 | 105.730 | 69.601 | 24.775 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 145 | 38 | 2.944 | 241 |
| Total debt | 145 | 38 | 2.944 | 241 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MG Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
BI Founder | Founder | 2005 | — | — |
TB Management | Management | 2014 | — | — |
GJ Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
FS Management | Management | 2018 | — | — |
TK Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2005 | |
| Individual | 66.7% | 66.7% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Gejl | Chief Executive Officer | 0 companies |
| Burgmann International GmbH | Founder | 0 companies |
| Tien Ba Cao | Management | 0 companies |
| Gert Jørgensen | Chief Executive Officer | 0 companies |
| Frank Steen Sumborg | Management | 0 companies |
| Torben Kjær-Olesen Vinther | Management | 0 companies |
| Tetsuji Tsuru | Board of Directors | 0 companies |
| Stefan Sacré | Chairman | 0 companies |
| Olaf Sebastian Weiss | Board of Directors | 0 companies |
| Norio Uemura | Board of Directors | 0 companies |
| Katsuhiro Murakami | Board of Directors | 0 companies |
| Yasunari Unemura | Board of Directors | 0 companies |
| Ishiyama Asahiko | Board of Directors | 0 companies |
| Michael Godeke Stomberg | Board of Directors | 0 companies |
| Walther H. Johannes Steinbach | Board of Directors | 0 companies |
| Christoph Johannes Mosmann | Chairman | 0 companies |
| Jochen Strasser | Board of Directors | 0 companies |
| Yoshinobu Murata | Board of Directors | 0 companies |
| Dr. Kai Uwe Markus Ziegler | Board of Directors | 0 companies |
| Andreas Klaus Oswald Raps | Chairman | 0 companies |
| Takafumi Tsuchiya | Board of Directors | 0 companies |