| Revenue | DKK 10M | +5% |
| EBITDA | DKK 2,5M | +28% |
| Net profit | DKK 1,3M | +59% |
| Total assets | DKK 17,5M | +19% |
| Equity | DKK 7M | +8% |
| Employees | 15 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 13.695 | 10.035 | 13.989 | 9.565 | 10.010 |
| Staff expenses | -7.498 | -7.489 | -7.559 | -7.626 | -7.531 |
| EBITDA | 6.154 | 2.540 | 6.429 | 1.939 | 2.479 |
| Depreciation & amort. | -398 | -522 | -536 | -468 | -358 |
| EBIT | 5.756 | 2.018 | 5.893 | 1.471 | 2.121 |
| Net financials | -120 | -371 | -334 | -394 | -409 |
| Profit before tax | 5.636 | 1.647 | 5.559 | 1.077 | 1.713 |
| Tax | 1.250 | 338 | 1.269 | 241 | 385 |
| Net profit | 4.386 | 1.309 | 4.291 | 835 | 1.328 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 14.740 | 14.147 | 19.549 | 14.728 | 17.493 |
| Equity | 9.057 | 6.366 | 9.657 | 6.492 | 6.985 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.558 | 7.694 | 9.870 | 8.236 | 10.508 |
| Total debt | 5.558 | 7.694 | 9.870 | 8.236 | 10.508 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LJ Management | Management | 2005 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2008 | |
| Board of Directors | 2005 | |
| Former (1) | ||
| Board of Directors | 2005 – 2008 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2005 | |
| Company | 50–66.65% | 50–66.65% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Jensen | Management | 0 companies |
| Michael Kildahl | Board of Directors | 0 companies |
| Conny Margit Pedersen | Board of Directors | 0 companies |
| Knud Henrik Haargaard | Board of Directors | 0 companies |