| Revenue | DKK -49K | +10% |
| EBITDA | DKK -49K | -10% |
| Net profit | DKK 1M | +59% |
| Total assets | DKK 6,7M | +14% |
| Equity | DKK 6,3M | +11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -189 | -203 | -243 | -251 | 2.774 | -234 | -170 | -132 | -128 | -93 | -49 | -44 | -49 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -189 | -203 | -243 | -251 | 2.774 | -234 | -170 | -132 | -128 | -93 | -49 | -44 | -49 |
| Depreciation & amort. | 153 | -152 | -152 | -152 | -76 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -341 | -356 | -395 | -403 | 2.698 | -234 | -170 | -132 | -128 | -93 | -49 | -44 | -49 |
| Net financials | 1.263 | 702 | 1.147 | 1.138 | 623 | 1.153 | 766 | 788 | 229 | 1.027 | 659 | 875 | 1.414 |
| Profit before tax | 922 | 346 | 751 | 735 | 3.321 | 919 | 596 | 656 | 100 | 934 | 610 | 831 | 1.365 |
| Tax | 234 | 67 | 189 | 176 | 710 | 202 | 136 | 145 | 30 | 205 | 135 | 185 | 336 |
| Net profit | 688 | 280 | 562 | 559 | 2.611 | 717 | 460 | 510 | 71 | 728 | 475 | 646 | 1.029 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.574 | 1.698 | 2.206 | 2.606 | 4.536 | 5.108 | 5.179 | 5.485 | 5.119 | 5.390 | 5.595 | 5.855 | 6.685 |
| Equity | 1.272 | 1.456 | 1.920 | 2.379 | 4.370 | 4.811 | 5.039 | 5.097 | 5.057 | 5.153 | 5.417 | 5.662 | 6.292 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 224 | 159 | 236 | 218 | 166 | 296 | 140 | 366 | 10 | 171 | 121 | 104 | 287 |
| Total debt | 224 | 159 | 236 | 218 | 166 | 296 | 140 | 366 | 10 | 171 | 121 | 104 | 287 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |