| Revenue | DKK 0 | — |
| EBITDA | DKK -5K | +70% |
| Net profit | DKK -5K | +70% |
| Total assets | DKK 98K | -5% |
| Equity | DKK 34K | -12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 585 | 534 | 594 | 495 | 425 | 307 | 160 | 15 | 7 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3 | 0 | 4 | -0 | 7 | 4 | -8 | -44 | -16 | -5 |
| Depreciation & amort. | -0 | -0 | -4 | -4 | -4 | -4 | -4 | -0 | -0 | -0 |
| EBIT | 3 | 0 | 1 | -4 | 3 | 1 | -12 | -44 | -16 | -5 |
| Net financials | -4 | -0 | 0 | -0 | -0 | -0 | 0 | -0 | 0 | -0 |
| Profit before tax | -1 | 0 | 1 | -4 | 3 | 1 | -12 | -44 | -16 | -5 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -1 | 0 | 1 | -4 | 3 | 1 | -12 | -44 | -16 | -5 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 201 | 222 | 221 | 217 | 202 | 174 | 170 | 115 | 103 | 98 |
| Equity | 111 | 111 | 112 | 108 | 111 | 111 | 99 | 55 | 39 | 34 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 90 | 111 | 110 | 109 | 91 | 63 | 70 | 60 | 64 | 64 |
| Total debt | 90 | 111 | 110 | 109 | 91 | 63 | 70 | 60 | 64 | 64 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Unofficial title | Unofficial title | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Skanvig Bramhelft | Unofficial title | 0 companies |