| Revenue | DKK 5,2M | +4% |
| EBITDA | DKK 5,2M | +395% |
| Net profit | DKK 805K | +206% |
| Total assets | DKK 60,5M | -4% |
| Equity | DKK 28,5M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.163 | 5.266 | 5.353 | 5.448 | 5.447 | 5.409 | 5.404 | 5.488 | 5.069 | 4.752 | 4.510 | 4.995 | 5.171 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4.844 | -2.868 | -966 | -4.596 | 5.116 | 5.065 | 5.030 | 5.041 | 10.569 | 4.752 | 842 | 1.045 | 5.171 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4.844 | -2.868 | -966 | -4.596 | 5.116 | 5.065 | 5.030 | 5.041 | 10.569 | 4.752 | 842 | 1.045 | 5.171 |
| Net financials | -3.890 | -2.860 | -3.897 | 1.914 | -2.578 | -1.741 | -1.291 | -1.056 | -963 | -565 | -534 | -783 | -4.366 |
| Profit before tax | 954 | -5.727 | -4.863 | -2.682 | 2.538 | 3.324 | 3.739 | 3.985 | 9.605 | 4.187 | 308 | 263 | 805 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 954 | -5.727 | -4.863 | -2.682 | 2.538 | 3.324 | 3.739 | 3.985 | 9.605 | 4.187 | 308 | 263 | 805 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 85.689 | 77.833 | 72.047 | 66.180 | 65.507 | 64.629 | 64.429 | 64.409 | 70.042 | 69.866 | 66.989 | 63.151 | 60.508 |
| Equity | 9.351 | 4.424 | 61 | -2.271 | 595 | 15.004 | 17.328 | 19.713 | 27.719 | 30.506 | 30.064 | 28.726 | 28.531 |
| Long-term debt | 70.764 | 68.540 | 67.135 | 62.779 | 59.229 | 46.114 | 43.768 | 41.344 | 38.544 | 35.694 | 33.371 | 30.947 | 28.500 |
| Short-term debt | 5.174 | 4.469 | 4.451 | 5.272 | 5.283 | 3.111 | 2.932 | 2.952 | 3.379 | 3.267 | 3.155 | 3.078 | 3.077 |
| Total debt | 75.938 | 73.009 | 71.586 | 68.051 | 64.513 | 49.225 | 46.701 | 44.296 | 41.923 | 38.961 | 36.526 | 34.025 | 31.577 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2006 | |
| Individual | 10.0% | 10.0% | 2006 | |
| Individual | 10.0% | 10.0% | 2006 | |
| Individual | 10.0% | 10.0% | 2006 | |
| Individual | 10.0% | 10.0% | 2006 | |
| Individual | 10.0% | 10.0% | 2006 | |
| Individual | 10.0% | 10.0% | 2006 | |
| Individual | 10.0% | 10.0% | 2006 | |
| Individual | 10.0% | 10.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Frisch Bøgelund | Chairman | 0 companies |
| Allan Bøgelund Laursen | Board of Directors | 0 companies |
| Morten Coster Oddershede | Board of Directors | 0 companies |