| Revenue | DKK -6K | +10% |
| EBITDA | DKK -6K | -10% |
| Net profit | DKK -6K | +94% |
| Total assets | DKK 4K | -14% |
| Equity | DKK -168K | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -7 | -7 | -7 | -7 | -7 | -2 | 0 | -0 | 0 | -3 | -3 | -5 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -7 | -7 | -7 | -7 | -7 | -2 | 0 | -0 | 0 | -3 | -3 | -5 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -7 | -7 | -7 | -7 | -7 | -2 | 0 | -0 | 0 | -3 | -3 | -5 | -6 |
| Net financials | 15 | 128 | 58 | 39 | -104 | 25 | 111 | -218 | -38 | -56 | 56 | 33 | -89 | 0 |
| Profit before tax | 9 | 120 | 51 | 32 | -111 | 18 | 109 | -218 | -38 | -56 | 53 | 30 | -94 | -6 |
| Tax | -0 | -0 | -0 | -1 | -2 | -2 | -1 | -9 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 9 | 120 | 51 | 34 | -110 | 19 | 109 | -209 | -38 | -56 | 53 | 30 | -94 | -6 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 135 | 256 | 238 | 194 | 40 | 72 | 184 | 62 | 8 | 8 | 64 | 96 | 5 | 4 |
| Equity | 129 | 249 | 204 | 162 | 23 | 42 | 152 | -58 | -96 | -152 | -99 | -69 | -163 | -168 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 7 | 34 | 31 | 17 | 30 | 32 | 119 | 104 | 160 | 163 | 165 | 168 | 173 |
| Total debt | 6 | 7 | 34 | 31 | 17 | 30 | 32 | 119 | 104 | 160 | 163 | 165 | 168 | 173 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|