| Revenue | DKK 7K | -93% |
| EBITDA | DKK 7K | -93% |
| Net profit | DKK -100K | -1132% |
| Total assets | DKK 381K | -24% |
| Equity | DKK 301K | -29% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.034 | 1.299 | 1.332 | 1.469 | 213 | 226 | 222 | 242 | 116 | 66 | 285 | 100 | 7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.368 | 1.299 | 1.332 | 1.469 | 124 | 125 | 114 | 142 | 116 | 66 | 285 | 100 | 7 |
| Depreciation & amort. | -943 | -867 | -867 | -867 | -116 | -106 | -106 | -106 | -106 | -106 | -106 | -106 | -106 |
| EBIT | 425 | 431 | 465 | 601 | 8 | 19 | 8 | 36 | 9 | -40 | 179 | -7 | -99 |
| Net financials | -484 | -453 | -359 | -332 | -20 | -18 | -15 | -11 | -7 | -4 | -2 | -2 | -2 |
| Profit before tax | -59 | -22 | 106 | 270 | -12 | 1 | -8 | 25 | 3 | -44 | 177 | -8 | -100 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -59 | -22 | 106 | 270 | -12 | 1 | -8 | 25 | 3 | -44 | 177 | -8 | -100 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.420 | 11.386 | 10.638 | 10.248 | 1.201 | 1.071 | 983 | 855 | 745 | 665 | 673 | 499 | 381 |
| Equity | 4.821 | 4.799 | 5.092 | 5.361 | 626 | 597 | 589 | 594 | 587 | 543 | 580 | 422 | 301 |
| Long-term debt | 6.341 | 1.457 | 278 | 3.814 | 0 | 298 | 190 | 82 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.257 | 5.130 | 5.268 | 1.073 | 543 | 142 | 169 | 142 | 119 | 81 | 50 | 32 | 32 |
| Total debt | 7.599 | 6.587 | 5.546 | 4.887 | 543 | 440 | 359 | 223 | 119 | 81 | 50 | 32 | 32 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EV Stakeholder | Stakeholder | 2025 | — | — |
BB Management | Management | 2025 | — | — |
EF Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 | |
| Individual | 10.0% | 10.0% | 2007 | |
| Individual | 10.0% | 10.0% | 2007 | |
| Individual | 10.0% | 10.0% | 2007 | |
| Individual | 10.0% | 10.0% | 2008 | |
| Individual | 5.0% | 5.0% | 2007 | |
| Individual | 5.0% | 5.0% | 2007 | |
| Individual | 10.0% | 10.0% | 2007 | |
| Individual | 33.3% | 33.3% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| ENOVA Value Verwaltungs GmbH | Stakeholder | 0 companies |
| Björn Burau | Management | 0 companies |
| Erik Fogt | Management | 0 companies |
| Jacob Richter | Chairman | 0 companies |
| Claus Peter Hovmand Madsen | Board of Directors | 0 companies |
| Kim Madsen | Chairman | 0 companies |
| René Meyer | Board of Directors | 0 companies |
| Hauke Sebastian Brümmer | Chairman | 0 companies |