| Revenue | DKK 1,1M | -23% |
| EBITDA | DKK 303K | -90% |
| Net profit | DKK -216K | -111% |
| Total assets | DKK 44,8M | +3% |
| Equity | DKK 14,6M | -1% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.311 | 1.091 | 1.353 | 1.388 | 1.075 |
| Staff expenses | -641 | -659 | -682 | -764 | -749 |
| EBITDA | 1.755 | 1.349 | 1.361 | 3.060 | 303 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.755 | 1.349 | 1.361 | 3.060 | 303 |
| Net financials | -522 | -556 | -546 | -644 | -579 |
| Profit before tax | 1.232 | 794 | 815 | 2.416 | -276 |
| Tax | 284 | 177 | 181 | 532 | -60 |
| Net profit | 949 | 617 | 634 | 1.884 | -216 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 37.056 | 38.152 | 40.169 | 43.495 | 44.783 |
| Equity | 10.505 | 11.453 | 12.889 | 14.810 | 14.596 |
| Long-term debt | 11.294 | 10.586 | 9.573 | 9.251 | 11.395 |
| Short-term debt | 11.079 | 11.585 | 12.724 | 13.820 | 13.189 |
| Total debt | 22.373 | 22.170 | 22.297 | 23.071 | 24.584 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JM Management | Management | 2006 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2006 | |
| Board of Directors | 2011 | |
| Former (1) | ||
| Chairman | 2006 – 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Madsbøll Morsing | Management | 0 companies |
| Mette Elisabeth Morsing | Board of Directors | 0 companies |
| Bente Kiib Borghus | Board of Directors | 0 companies |
| Niels Henning Bjørumslet | Chairman | 0 companies |