| Revenue | DKK -19K | +6% |
| EBITDA | DKK -23K | -9% |
| Net profit | DKK 1,3M | +8% |
| Total assets | DKK 52,5M | +2% |
| Equity | DKK 52,4M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -5 | -4 | -5 | -4 | -5 | -5 | -5 | -6 | -6 | -12 | -16 | -17 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -5 | -4 | -5 | -4 | -5 | -5 | -5 | -6 | -6 | -12 | -19 | -21 | -23 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -5 | -4 | -5 | -4 | -5 | -5 | -5 | -6 | -6 | -12 | -19 | -21 | -23 |
| Net financials | 819 | 52 | 155 | 259 | 412 | 271 | 960 | 520 | 1.283 | 31.781 | 13.528 | 1.763 | 1.588 | 1.769 |
| Profit before tax | 812 | 46 | 151 | 254 | 408 | 266 | 955 | 515 | 1.278 | 31.775 | 13.515 | 1.748 | 1.571 | 1.751 |
| Tax | 4 | 6 | 6 | 5 | 3 | 2 | 1 | -1 | -4 | -2 | 7 | 399 | 382 | 462 |
| Net profit | 807 | 40 | 145 | 249 | 405 | 264 | 954 | 517 | 1.281 | 31.777 | 13.508 | 1.345 | 1.186 | 1.285 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.264 | 1.042 | 1.070 | 1.182 | 1.435 | 1.595 | 2.441 | 2.738 | 3.909 | 35.573 | 48.967 | 50.417 | 51.258 | 52.452 |
| Equity | 1.186 | 928 | 975 | 1.124 | 1.427 | 1.588 | 2.436 | 2.734 | 3.904 | 35.568 | 48.962 | 50.190 | 51.253 | 52.403 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 78 | 114 | 95 | 58 | 8 | 7 | 5 | 4 | 4 | 4 | 5 | 227 | 5 | 49 |
| Total debt | 78 | 114 | 95 | 58 | 8 | 7 | 5 | 4 | 4 | 4 | 5 | 227 | 5 | 49 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|