| Revenue | DKK -105K | +17% |
| EBITDA | DKK -126K | +6% |
| Net profit | DKK -144K | -2% |
| Total assets | DKK 66K | -69% |
| Equity | DKK 56K | -72% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.363 | 2.228 | 2.009 | 1.875 | 1.513 | 342 | -125 | -90 | -105 |
| Staff expenses | -2.151 | -1.879 | -1.839 | -1.741 | -1.505 | -146 | -60 | -45 | -21 |
| EBITDA | 212 | 349 | 170 | 134 | 809 | 196 | -65 | -135 | -126 |
| Depreciation & amort. | 69 | -61 | -41 | -77 | 401 | -111 | -9 | -9 | -18 |
| EBIT | 144 | 288 | 129 | 57 | 408 | 85 | -74 | -143 | -144 |
| Net financials | 3 | -19 | 5 | 23 | -10 | -9 | -2 | 2 | 0 |
| Profit before tax | 146 | 278 | 134 | 79 | 399 | 76 | -72 | -142 | -144 |
| Tax | 38 | 72 | 46 | 50 | 104 | 25 | -0 | -0 | -0 |
| Net profit | 109 | 206 | 88 | 30 | 294 | 51 | -72 | -142 | -144 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.365 | 1.662 | 1.587 | 984 | 1.708 | 786 | 405 | 216 | 66 |
| Equity | 245 | 450 | 538 | 268 | 562 | 413 | 341 | 200 | 56 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.120 | 1.212 | 1.049 | 704 | 1.130 | 372 | 64 | 16 | 10 |
| Total debt | 1.120 | 1.212 | 1.049 | 704 | 1.130 | 372 | 64 | 16 | 10 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JG Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GATEWAYS HOLDING ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Joseph Gerhardus Martinus Wald | Management | 0 companies |