| Revenue | DKK 1,1M | -3090% |
| EBITDA | DKK 1,1M | +3090% |
| Net profit | DKK -852K | -119% |
| Total assets | DKK 21,9M | -8% |
| Equity | DKK 21,9M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | -12 | -15 | -13 | 364 | 419 | -16 | 0 | -20 | 0 | 0 | 0 | -37 | 1.121 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -12 | -15 | -13 | 364 | 419 | -16 | -26 | -20 | -17 | -25 | 1.074 | -37 | 1.121 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | -12 | -15 | -13 | 364 | 419 | -16 | -26 | -20 | -17 | -25 | 1.074 | -37 | 1.121 |
| Net financials | 1.027 | 1.217 | 1.232 | 1.283 | 1.124 | 1.435 | 629 | 1.034 | 2.442 | 4.827 | -629 | 2.756 | 4.787 | -1.967 |
| Profit before tax | 1.013 | 1.205 | 1.216 | 1.270 | 1.107 | 1.419 | 612 | 1.009 | 2.422 | 4.810 | -655 | 2.605 | 4.750 | -846 |
| Tax | 7 | 37 | 145 | 163 | 102 | 118 | -104 | 41 | 322 | 754 | -0 | 359 | 181 | 6 |
| Net profit | 1.006 | 1.168 | 1.071 | 1.107 | 1.005 | 1.301 | 717 | 953 | 2.100 | 4.056 | -655 | 2.246 | 4.569 | -852 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.954 | 6.072 | 6.268 | 7.309 | 8.208 | 9.762 | 10.330 | 11.093 | 13.214 | 17.586 | 16.152 | 18.705 | 23.913 | 21.908 |
| Equity | 4.897 | 5.864 | 6.131 | 7.188 | 8.144 | 9.395 | 10.011 | 10.857 | 12.957 | 16.903 | 16.135 | 18.267 | 22.777 | 21.874 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 240 | 860 | 2 |
| Short-term debt | 57 | 208 | 137 | 121 | 65 | 368 | 319 | 236 | 257 | 683 | 18 | 198 | 275 | 31 |
| Total debt | 57 | 208 | 137 | 121 | 65 | 368 | 319 | 236 | 257 | 683 | 18 | 438 | 1.136 | 33 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|