| Revenue | DKK 67K | -88% |
| EBITDA | DKK -6,8M | -1194% |
| Net profit | DKK -5,5M | -10994% |
| Total assets | DKK 14M | -29% |
| Equity | DKK -8,3M | -190% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | 1.460 | 1.235 | 1.120 | 552 | 67 |
| Staff expenses | -0 | -0 | -180 | -293 | -239 |
| EBITDA | 1.207 | 1.235 | 940 | 623 | -6.823 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.207 | 1.235 | 940 | 623 | -6.823 |
| Net financials | -702 | -849 | -812 | -669 | -98 |
| Profit before tax | 505 | 385 | 128 | -46 | -6.922 |
| Tax | 55 | -49 | 30 | 3 | -1.463 |
| Net profit | 450 | 434 | 98 | -49 | -5.459 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 25.832 | 25.837 | 25.879 | 19.723 | 14.016 |
| Equity | -3.350 | -2.917 | -2.819 | -2.868 | -8.327 |
| Long-term debt | 19.196 | 18.336 | 17.453 | 10.403 | 10.600 |
| Short-term debt | 8.265 | 8.837 | 9.667 | 10.650 | 11.667 |
| Total debt | 27.462 | 27.173 | 27.120 | 21.053 | 22.267 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
PA Management | Management | 2006 – 2009 |
CN Management | Management | 2009 – 2012 |
MH Management | Management | 2016 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2009 – 2016 | |
| Board of Directors | 2006 – 2009 | |
| Board of Directors | 2012 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2006 | |
| Individual | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Andersen | Management | 0 companies |
| Claus Nicolaj Svender | Management | 0 companies |
| Morten Herluf Nielsen | Management | 0 companies |
| Henning Steen Harder | Board of Directors | 0 companies |
| Søren Thode Jørgensen | Board of Directors | 0 companies |
| Vivi Maria Bendix Poulsen | Board of Directors | 0 companies |