| Revenue | DKK -12K | +1% |
| EBITDA | DKK -12K | -1% |
| Net profit | DKK 855K | -17% |
| Total assets | DKK 6,4M | -7% |
| Equity | DKK 5,6M | +15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 | 5 | — | — | -8 | -8 | -9 | -10 | -9 | -16 | -19 | -12 | -12 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -97 | -45 | 0 | 0 | -8 | -8 | -9 | -10 | -9 | -16 | -19 | -12 | -12 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -97 | -45 | 0 | 0 | -8 | -8 | -9 | -10 | -9 | -16 | -19 | -12 | -12 | -12 |
| Net financials | -3 | -8 | 0 | 0 | 3 | 370 | 621 | 321 | 225 | 41 | 361 | 944 | 1.045 | 873 |
| Profit before tax | -100 | -54 | 0 | 0 | -5 | 362 | 613 | 311 | 215 | 25 | 341 | 931 | 1.033 | 861 |
| Tax | -2 | -3 | -0 | -0 | -1 | -1 | -3 | -1 | -1 | -2 | -6 | -3 | 1 | 6 |
| Net profit | -98 | -50 | 0 | 0 | -4 | 363 | 615 | 313 | 217 | 28 | 347 | 934 | 1.032 | 855 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 356 | 424 | 0 | 0 | 356 | 1.611 | 2.574 | 3.033 | 4.918 | 2.866 | 3.285 | 4.483 | 6.883 | 6.403 |
| Equity | 284 | 335 | 0 | 0 | 327 | 1.507 | 2.123 | 2.435 | 2.652 | 2.680 | 3.027 | 3.960 | 4.875 | 5.608 |
| Long-term debt | -54 | -32 | 0 | 0 | 23 | 87 | 167 | 92 | 40 | 0 | 0 | 0 | 0 | 237 |
| Short-term debt | -17 | -57 | 0 | 0 | 7 | 17 | 122 | 199 | 2.227 | 77 | 81 | 248 | 2.008 | 558 |
| Total debt | -71 | -89 | 0 | 0 | 30 | 104 | 289 | 290 | 2.266 | 77 | 81 | 248 | 2.008 | 796 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|