| Revenue | DKK 2,6M | +38% |
| EBITDA | DKK 1,2M | +93% |
| Net profit | DKK 220K | +243% |
| Total assets | DKK 4,4M | +72% |
| Equity | DKK 1,1M | +2% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.254 | 2.090 | 2.114 | 1.868 | 2.575 |
| Staff expenses | -953 | -1.082 | -1.267 | -1.259 | -1.400 |
| EBITDA | 1.301 | 1.008 | 846 | 609 | 1.175 |
| Depreciation & amort. | -625 | -625 | -625 | -771 | -660 |
| EBIT | 677 | 383 | 221 | -162 | 515 |
| Net financials | -78 | -59 | -46 | -34 | -116 |
| Profit before tax | 598 | 324 | 175 | -197 | 399 |
| Tax | 132 | 72 | 40 | -43 | 179 |
| Net profit | 466 | 252 | 135 | -154 | 220 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4.798 | 3.996 | 3.373 | 2.565 | 4.413 |
| Equity | 1.294 | 1.305 | 1.341 | 1.046 | 1.067 |
| Long-term debt | 1.858 | 1.258 | 909 | 0 | 1.558 |
| Short-term debt | 1.336 | 1.213 | 931 | 1.407 | 1.571 |
| Total debt | 3.194 | 2.471 | 1.840 | 1.407 | 3.129 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Audit | 2007 – 2013 | |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.67–89.99% | 66.67–89.99% | 2006 | |
| Company | 20–24.99% | 20–24.99% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| REVISIONSPARTNER REGISTRERET REVISIONSAKTIESELSKAB | Audit | 0 companies |