| Revenue | DKK 51K | -95% |
| EBITDA | DKK 51K | -95% |
| Net profit | DKK 11,4M | -5% |
| Total assets | DKK 48,8M | +21% |
| Equity | DKK 34M | +25% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -11 | -17 | -8 | -15 | -8 | -13 | 106 | 194 | 207 | 288 | 615 | 1.061 | 51 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -11 | -17 | -8 | -15 | -8 | -13 | 106 | 194 | 207 | 288 | 615 | 1.061 | 51 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -12 | -23 | -25 | -27 | -58 | -47 | -79 |
| EBIT | -10 | -11 | -17 | -8 | -15 | -8 | -13 | 94 | 172 | 182 | 261 | 557 | 1.015 | -27 |
| Net financials | 540 | 522 | 648 | 231 | 244 | 2.398 | 1.531 | 1.875 | 1.616 | 3.699 | 1.642 | 3.960 | 11.158 | 11.438 |
| Profit before tax | 531 | 512 | 631 | 223 | 229 | 2.390 | 1.519 | 1.969 | 1.788 | 3.881 | 1.903 | 4.517 | 12.173 | 11.411 |
| Tax | -6 | -3 | -6 | -1 | -0 | 1 | 23 | -49 | 64 | 53 | 79 | 161 | 177 | -33 |
| Net profit | 537 | 514 | 637 | 224 | 229 | 2.389 | 1.496 | 2.018 | 1.723 | 3.828 | 1.823 | 4.356 | 11.996 | 11.443 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.157 | 1.678 | 2.509 | 2.596 | 2.608 | 5.231 | 7.025 | 12.987 | 14.108 | 17.140 | 17.974 | 26.719 | 40.388 | 48.824 |
| Equity | 838 | 1.352 | 1.942 | 2.117 | 2.298 | 4.639 | 5.835 | 7.748 | 9.171 | 12.199 | 13.323 | 17.279 | 27.219 | 34.033 |
| Long-term debt | 0 | 0 | 212 | 57 | 0 | 0 | 322 | 3.720 | 4.284 | 4.071 | 3.928 | 9.049 | 9.959 | 9.112 |
| Short-term debt | 319 | 325 | 355 | 422 | 310 | 592 | 868 | 1.519 | 653 | 870 | 723 | 392 | 3.210 | 5.680 |
| Total debt | 319 | 325 | 567 | 478 | 310 | 592 | 1.190 | 5.239 | 4.937 | 4.941 | 4.651 | 9.440 | 13.169 | 14.792 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|