| Revenue | DKK 60K | -36% |
| EBITDA | DKK -66K | -110% |
| Net profit | DKK 85K | +25% |
| Total assets | DKK 9,1M | -26% |
| Equity | DKK 8,7M | +1% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 512 | 138 | 120 | 95 | 60 |
| Staff expenses | -126 | -126 | -125 | -126 | -126 |
| EBITDA | 386 | 12 | -6 | -31 | -66 |
| Depreciation & amort. | -14 | -11 | -0 | -0 | -0 |
| EBIT | 372 | 1 | -6 | -31 | -66 |
| Net financials | 79 | 67 | 83 | 118 | 174 |
| Profit before tax | 450 | 68 | 77 | 87 | 109 |
| Tax | 99 | 12 | 23 | 19 | 24 |
| Net profit | 351 | 56 | 54 | 68 | 85 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 12.853 | 12.629 | 12.030 | 12.310 | 9.081 |
| Equity | 8.432 | 8.488 | 8.542 | 8.610 | 8.694 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.421 | 4.141 | 3.488 | 3.701 | 387 |
| Total debt | 4.421 | 4.141 | 3.488 | 3.701 | 387 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2006 | |
| Board of Directors | 2006 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90–99.99% | 90–99.99% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Majbritt Bønnelykke Pedersen | Board of Directors | 0 companies |
| Jeppe Kjærgaard Pedersen | Board of Directors | 0 companies |