| Revenue | DKK 25,7M | +27% |
| EBITDA | DKK 10,2M | +36% |
| Net profit | DKK 2,1M | +211% |
| Total assets | DKK 37M | -1% |
| Equity | DKK 17,4M | +14% |
| Employees | 26 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 26.841 | 27.938 | 24.665 | 20.304 | 25.689 |
| Staff expenses | -10.453 | -14.303 | -14.205 | -12.775 | -14.196 |
| EBITDA | 16.389 | 13.339 | 8.100 | 7.530 | 10.241 |
| Depreciation & amort. | -6.628 | -6.422 | -6.873 | -6.352 | -6.939 |
| EBIT | 9.761 | 6.917 | 1.227 | 1.178 | 3.302 |
| Net financials | -133 | -45 | -134 | -209 | -433 |
| Profit before tax | 9.628 | 6.872 | 1.093 | 969 | 2.869 |
| Tax | 2.156 | 1.593 | 313 | 295 | 770 |
| Net profit | 7.472 | 5.279 | 781 | 674 | 2.099 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 33.479 | 39.578 | 35.791 | 37.465 | 36.984 |
| Equity | 16.554 | 16.834 | 15.614 | 15.289 | 17.388 |
| Long-term debt | 3.137 | 2.332 | 1.225 | 2.518 | 2.912 |
| Short-term debt | 11.680 | 18.510 | 17.593 | 18.413 | 14.615 |
| Total debt | 14.817 | 20.842 | 18.818 | 20.931 | 17.527 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HJ Management | Management | 2024 |
| Former (1) | ||
OJ Management | Management | 2006 – 2024 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Jørgensen | Management | 0 companies |
| Henrik Jørgensen | Management | 0 companies |