| Revenue | DKK -20K | -11% |
| EBITDA | DKK -20K | +11% |
| Net profit | DKK -12K | +97% |
| Total assets | DKK 16,2M | -3% |
| Equity | DKK 16,1M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -16 | -2.022 | 142 | -163 | -115 | -12 | -15 | -15 | -16 | -44 | 199 | -51 | -22 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16 | -17 | 142 | -16 | -15 | -12 | -15 | -15 | -16 | -44 | -50 | -51 | -22 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16 | -17 | 142 | -16 | -15 | -12 | -15 | -15 | -16 | -44 | -50 | -51 | -22 | -20 |
| Net financials | -1.573 | -1.744 | 251 | -52 | -4 | -501 | 4.187 | 141 | 17.160 | 1.027 | 173 | -844 | -242 | 10 |
| Profit before tax | -1.589 | -1.761 | 235 | -69 | -19 | -514 | 4.172 | 126 | 17.144 | 982 | 123 | -894 | -265 | -10 |
| Tax | 62 | 61 | 19 | 19 | 18 | -0 | -0 | -0 | -0 | -0 | -0 | -75 | 95 | 2 |
| Net profit | -1.650 | -1.822 | 216 | -87 | -37 | -514 | 4.172 | 126 | 17.144 | 982 | 123 | -819 | -360 | -12 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.151 | 8.196 | 8.017 | 7.722 | 7.914 | 8.525 | 13.314 | 13.382 | 22.373 | 22.482 | 18.525 | 17.683 | 16.662 | 16.179 |
| Equity | 5.167 | 3.345 | 3.561 | 3.361 | 3.325 | 2.811 | 6.983 | 4.809 | 21.953 | 22.025 | 18.148 | 17.612 | 16.502 | 16.090 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.984 | 4.851 | 4.456 | 4.361 | 4.589 | 5.714 | 6.331 | 8.573 | 420 | 457 | 377 | 71 | 160 | 89 |
| Total debt | 5.984 | 4.851 | 4.456 | 4.361 | 4.589 | 5.714 | 6.331 | 8.573 | 420 | 457 | 377 | 71 | 160 | 89 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|