| Revenue | DKK -48K | +60% |
| EBITDA | DKK -48K | +83% |
| Net profit | DKK 2,6M | +241% |
| Total assets | DKK 18,7M | +13% |
| Equity | DKK 16M | +13% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -26 | -31 | -32 | -30 | -48 |
| Staff expenses | -371 | -372 | -372 | -252 | -0 |
| EBITDA | -397 | -403 | -404 | -282 | -48 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -397 | -403 | -404 | -282 | -48 |
| Net financials | 5.629 | 375 | -50 | -1.578 | 2.952 |
| Profit before tax | 5.233 | -28 | -455 | -1.860 | 2.903 |
| Tax | 454 | -59 | -20 | 13 | 255 |
| Net profit | 4.779 | 31 | -434 | -1.872 | 2.648 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 20.535 | 19.733 | 19.025 | 16.612 | 18.716 |
| Equity | 17.915 | 17.496 | 16.611 | 14.169 | 15.992 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.621 | 2.237 | 2.414 | 2.443 | 2.724 |
| Total debt | 2.621 | 2.237 | 2.414 | 2.443 | 2.724 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
BG Management | Management | 2006 |
| Former (1) | ||
WA Audit | Audit | 2006 – 2008 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2015 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Gerhard Andersen | Management | 0 companies |
| Willy Asbjørn Møller | Audit | 0 companies |