| Revenue | DKK 340K | -42% |
| EBITDA | DKK -6K | -149% |
| Net profit | DKK -5K | -148% |
| Total assets | DKK 281K | -10% |
| Equity | DKK 205K | -2% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 766 | 640 | 572 | 590 | 340 |
| Staff expenses | -814 | -541 | -575 | -575 | -346 |
| EBITDA | -48 | 98 | -3 | 13 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -48 | 98 | -3 | 13 | -6 |
| Net financials | -2 | -1 | 1 | 1 | -0 |
| Profit before tax | -50 | 98 | -2 | 14 | -7 |
| Tax | -11 | 22 | -0 | 3 | -1 |
| Net profit | -39 | 76 | -2 | 11 | -5 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 375 | 333 | 336 | 314 | 281 |
| Equity | 184 | 201 | 199 | 210 | 205 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 191 | 131 | 136 | 104 | 77 |
| Total debt | 191 | 131 | 136 | 104 | 77 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
KB Audit | Audit | 2006 – 2007 |
VC Management | Management | 2006 – 2007 |
RM Audit | Audit | 2007 – 2011 |
MO Management | Management | 2007 – 2013 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2022 | |
| Individual | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Rubin Many Lercke | Audit | 0 companies |
| Michael Olesen | Management | 0 companies |