| Revenue | DKK -21K | -149% |
| EBITDA | DKK 5K | -87% |
| Net profit | DKK -6K | +61% |
| Total assets | DKK 336K | -1% |
| Equity | DKK -195K | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 3 | 31 | -43 | 74 | 50 | 43 | -21 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3 | 31 | -43 | 74 | 50 | 43 | 5 |
| Depreciation & amort. | 176 | -23 | -34 | -35 | -36 | -66 | 13 |
| EBIT | -173 | 8 | -77 | 39 | 14 | -23 | -8 |
| Net financials | -7 | -2 | -2 | -1 | -0 | -0 | -0 |
| Profit before tax | -179 | 6 | -79 | 38 | 14 | -23 | -8 |
| Tax | -44 | 1 | -20 | 27 | 17 | -7 | -2 |
| Net profit | -135 | 4 | -59 | 11 | -3 | -16 | -6 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 252 | 603 | 532 | 401 | 361 | 339 | 336 |
| Equity | -125 | -121 | -180 | -169 | -172 | -188 | -195 |
| Long-term debt | 311 | 630 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 67 | 94 | 712 | 570 | 533 | 528 | 531 |
| Total debt | 378 | 724 | 712 | 570 | 533 | 528 | 531 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2007 | |
| Individual | 66.7% | 66.7% | 2007 | |
| Individual | 10.0% | 10.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |
| Jørgen Herman Melchior | Chairman | 0 companies |
| Lone Annette Saul Stakemann | Board of Directors | 0 companies |