| Revenue | DKK -1K | -113% |
| EBITDA | DKK -1K | -113% |
| Net profit | DKK -62K | -6701% |
| Total assets | DKK 647K | +11% |
| Equity | DKK -115K | -116% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -14 | -14 | -21 | -16 | -11 | -15 | 13 | 0 | — | 0 | 11 | 9 | -1 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -14 | -14 | -21 | -16 | -11 | -15 | 13 | 0 | 0 | 0 | 11 | 9 | -1 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -14 | -14 | -21 | -16 | -11 | -15 | 13 | 0 | 0 | 0 | 11 | 9 | -1 |
| Net financials | 33 | -62 | -301 | 96 | 9 | -507 | -59 | 22 | 103 | 122 | 81 | 61 | -8 | 35 |
| Profit before tax | 23 | -76 | -314 | 75 | -7 | -518 | -75 | 35 | 103 | 122 | 81 | 72 | 1 | 33 |
| Tax | -3 | -3 | -3 | -0 | -6 | -14 | -1 | 40 | -0 | -0 | -0 | -0 | -0 | 95 |
| Net profit | 25 | -72 | -312 | 75 | -1 | -504 | -74 | -6 | 103 | 122 | 81 | 72 | 1 | -62 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.988 | 1.438 | 738 | 648 | 662 | 223 | 305 | 162 | 285 | 377 | 480 | 566 | 583 | 647 |
| Equity | 577 | 505 | 193 | 151 | 150 | -353 | -427 | -433 | -329 | -207 | -126 | -54 | -53 | -115 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 752 |
| Short-term debt | 1.412 | 933 | 545 | 497 | 512 | 576 | 733 | 594 | 614 | 585 | 606 | 620 | 636 | 10 |
| Total debt | 1.412 | 933 | 545 | 497 | 512 | 576 | 733 | 594 | 614 | 585 | 606 | 620 | 636 | 762 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Founder | Founder | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| John Adolf Rosenskjold | Founder | 0 companies |
| Louise Møller Rosenskjold | Board of Directors | 0 companies |