| Revenue | DKK -96K | -213% |
| EBITDA | DKK -96K | -213% |
| Net profit | DKK 38M | +306% |
| Total assets | DKK 152,5M | +31% |
| Equity | DKK 152,3M | +31% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 63 | -630 | 42 | 186 | 76 | -168 | 39 | -234 | -216 | -437 | -76 | 85 | -96 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 63 | -630 | 42 | 186 | -161 | -168 | 39 | -234 | -216 | -437 | -76 | 85 | -96 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 63 | -630 | 42 | 186 | -161 | -168 | 39 | -234 | -216 | -437 | -76 | 85 | -96 |
| Net financials | 242 | 1.614 | 1.732 | 3.214 | 4.135 | 10.268 | 14.537 | 14.306 | 19.132 | 32.931 | 9.695 | 9.445 | 38.226 |
| Profit before tax | 306 | 984 | 1.774 | 3.400 | 3.974 | 10.100 | 14.575 | 14.072 | 18.916 | 32.494 | 9.619 | 9.531 | 38.130 |
| Tax | 34 | 113 | 226 | 364 | -0 | -14 | -31 | 259 | -61 | -61 | -59 | 170 | 154 |
| Net profit | 271 | 871 | 1.548 | 3.037 | 3.974 | 10.114 | 14.607 | 13.813 | 18.977 | 32.555 | 9.678 | 9.361 | 37.975 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.112 | 8.826 | 10.595 | 13.644 | 17.502 | 48.010 | 56.313 | 59.671 | 78.630 | 109.358 | 114.472 | 116.794 | 152.505 |
| Equity | 7.019 | 7.690 | 9.239 | 12.175 | 15.781 | 30.403 | 44.630 | 57.943 | 76.420 | 107.775 | 113.953 | 116.314 | 152.289 |
| Long-term debt | 992 | 929 | 797 | 822 | 735 | 4.070 | 485 | 399 | 313 | 225 | 136 | 45 | 0 |
| Short-term debt | 100 | 206 | 559 | 647 | 987 | 13.037 | 10.698 | 779 | 1.864 | 1.357 | 383 | 434 | 216 |
| Total debt | 1.092 | 1.136 | 1.356 | 1.469 | 1.722 | 17.107 | 11.183 | 1.178 | 2.177 | 1.582 | 519 | 479 | 216 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RL Management | Management | 2005 | — | — |
FB | Audit | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
R.von.L Holding ApS | Company | 50.0% | 100.0% | 2024 |
| Individual | 15.0% | 0.0% | 2021 | |
| Individual | 15.0% | 0.0% | 2021 | |
| Individual | 15.0% | 0.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Larsson | Management | 0 companies |
| Frank Bergmann Hansen | Audit | 0 companies |