| Revenue | DKK 1,6M | +1% |
| EBITDA | DKK 521K | -14% |
| Net profit | DKK 372K | -14% |
| Total assets | DKK 11,6M | -13% |
| Equity | DKK 4,5M | -3% |
| Employees | 7 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.539 | 3.434 | 3.542 | 4.223 | 4.801 | 5.452 | 8.980 | 7.984 | 10.444 | 2.125 | 2.340 | 2.058 | 1.569 | 1.585 |
| Staff expenses | -1.423 | -1.870 | -2.367 | -1.922 | -2.635 | -2.736 | -3.534 | -3.979 | -4.156 | -738 | -726 | -771 | -963 | -1.063 |
| EBITDA | 2.117 | 1.564 | 1.174 | 2.301 | 2.166 | 2.716 | 5.446 | 4.005 | 6.288 | 1.387 | 1.614 | 1.287 | 606 | 521 |
| Depreciation & amort. | -0 | -0 | -0 | -11 | -28 | -29 | -28 | -26 | -24 | -5 | -6 | -5 | -4 | -4 |
| EBIT | 2.117 | 1.564 | 1.174 | 2.290 | 2.138 | 2.688 | 5.418 | 3.979 | 6.264 | 1.382 | 1.608 | 1.282 | 602 | 518 |
| Net financials | -37 | -210 | 416 | 25 | -55 | 956 | -1.645 | -327 | 1.543 | -70 | -135 | -78 | -50 | -35 |
| Profit before tax | 2.080 | 1.354 | 1.590 | 2.315 | 2.084 | 3.644 | 3.773 | 3.652 | 7.806 | 1.312 | 1.473 | 1.204 | 552 | 483 |
| Tax | 520 | 347 | 393 | 546 | 461 | 803 | 834 | 807 | 1.723 | 291 | 330 | 273 | 120 | 111 |
| Net profit | 1.559 | 1.007 | 1.198 | 1.769 | 1.622 | 2.841 | 2.939 | 2.845 | 6.083 | 1.022 | 1.143 | 931 | 433 | 372 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.516 | 13.245 | 13.440 | 20.667 | 21.995 | 42.242 | 35.479 | 33.758 | 46.709 | 9.529 | 14.852 | 9.284 | 13.346 | 11.590 |
| Equity | 3.091 | 3.148 | 3.546 | 4.115 | 3.938 | 5.179 | 5.618 | 3.963 | 7.046 | 2.185 | 3.328 | 4.259 | 4.692 | 4.535 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 123 | 421 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.423 | 10.097 | 9.894 | 16.544 | 18.054 | 37.056 | 29.818 | 29.637 | 39.227 | 7.342 | 11.521 | 5.021 | 8.651 | 7.051 |
| Total debt | 5.423 | 10.097 | 9.894 | 16.544 | 18.054 | 37.056 | 29.818 | 29.760 | 39.648 | 7.342 | 11.521 | 5.021 | 8.651 | 7.051 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AP Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
PI | Founder | 2005 | — | — |
PS Management | Management | 2005 | — | — |
CJ Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Alisa Planson Churchill | Chief Executive Officer | 0 companies |
| PLanson International Corporation | Founder | 0 companies |
| Per Størling | Management | 0 companies |
| Carolyn Justice | Management | 0 companies |