| Revenue | DKK 192K | +190% |
| EBITDA | DKK -369K | +30% |
| Net profit | DKK -288K | +40% |
| Total assets | DKK 346K | +45% |
| Equity | DKK -1,8M | -19% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 529 | 104 | 753 | 574 | 939 | 1.472 | 591 | 746 | 259 | 362 | 659 | 436 | 66 | 192 |
| Staff expenses | -507 | -215 | -385 | -279 | -445 | -786 | -492 | -707 | -790 | -800 | -703 | -706 | -593 | -561 |
| EBITDA | 23 | -111 | 368 | 295 | 493 | 686 | 99 | 39 | -531 | -438 | -44 | -270 | -527 | -369 |
| Depreciation & amort. | -96 | -78 | -73 | -12 | -10 | -22 | -22 | -20 | -25 | -25 | -25 | -25 | -17 | -0 |
| EBIT | -74 | -189 | 294 | 283 | 483 | 664 | 77 | 19 | -557 | -464 | -69 | -296 | -544 | -369 |
| Net financials | -7 | -11 | -15 | 4 | 16 | 19 | 29 | 8 | -1 | -1 | -1 | -48 | -66 | 0 |
| Profit before tax | -81 | -200 | 279 | 286 | 500 | 683 | 106 | 27 | -558 | -464 | -70 | -344 | -610 | -369 |
| Tax | -22 | -51 | 160 | 74 | 113 | 153 | 26 | 6 | -120 | -97 | -13 | -74 | -133 | -80 |
| Net profit | -59 | -149 | 120 | 212 | 387 | 531 | 79 | 21 | -438 | -368 | -57 | -269 | -477 | -288 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 404 | 182 | 675 | 637 | 852 | 1.171 | 484 | 430 | 380 | 331 | 303 | 246 | 238 | 346 |
| Equity | 66 | -83 | 291 | 503 | 677 | 651 | 205 | 147 | -312 | -679 | -737 | -1.006 | -1.484 | -1.772 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 840 | 1.124 | 1.558 | 1.907 |
| Short-term debt | 318 | 260 | 385 | 134 | 174 | 520 | 278 | 279 | 692 | 1.008 | 200 | 128 | 164 | 211 |
| Total debt | 318 | 260 | 385 | 134 | 174 | 520 | 278 | 279 | 692 | 1.008 | 1.040 | 1.252 | 1.722 | 2.118 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JV Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VINDELEV HOLDING ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Janni Vindelev | Management | 0 companies |