| Revenue | — | — |
| EBITDA | DKK 4,1M | +134% |
| Net profit | DKK 4,5M | +108% |
| Total assets | DKK 30,1M | +27% |
| Equity | DKK 27,6M | +19% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -7 | -10 | -12 | -10 | -6 | -9 | -8 | -8 | -11 | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -7 | -10 | -12 | -10 | -6 | -9 | -8 | -8 | -11 | 2.519 | 1.411 | 1.762 | 4.123 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -7 | -10 | -12 | -10 | -6 | -9 | -8 | -8 | -11 | 2.519 | 1.411 | 1.762 | 4.123 |
| Net financials | 103 | -2 | 840 | 633 | 1.524 | 1.811 | 1.540 | 1.370 | 1.690 | 3.612 | 2.815 | 1.804 | 2.289 | 4.632 |
| Profit before tax | 97 | -9 | 830 | 621 | 1.514 | 1.805 | 1.532 | 1.362 | 1.683 | 3.601 | 2.805 | 1.792 | 2.282 | 4.616 |
| Tax | -1 | 22 | 41 | 6 | 14 | 15 | 16 | 33 | 44 | 54 | 61 | 81 | 112 | 105 |
| Net profit | 97 | -31 | 789 | 615 | 1.500 | 1.789 | 1.516 | 1.329 | 1.639 | 3.547 | 2.744 | 1.711 | 2.170 | 4.511 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.327 | 5.111 | 5.802 | 6.462 | 7.892 | 9.825 | 11.098 | 14.586 | 14.624 | 18.461 | 22.002 | 23.535 | 23.667 | 30.058 |
| Equity | 5.322 | 5.108 | 5.799 | 6.315 | 7.716 | 9.402 | 10.812 | 12.033 | 13.562 | 16.996 | 19.626 | 21.219 | 23.268 | 27.601 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 341 | 806 | 235 | 1.061 |
| Short-term debt | 4 | 4 | 4 | 146 | 177 | 423 | 286 | 2.553 | 1.063 | 1.465 | 2.034 | 1.509 | 165 | 1.396 |
| Total debt | 4 | 4 | 4 | 146 | 177 | 423 | 286 | 2.553 | 1.063 | 1.465 | 2.376 | 2.316 | 400 | 2.456 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2005 | |
| Individual | 50.0% | 50.0% | 2005 |
| Person | Role here | Other companies |
|---|