| Revenue | DKK 29,2M | +10% |
| EBITDA | DKK 7,9M | +14% |
| Net profit | DKK 2,3M | +67% |
| Total assets | DKK 32,8M | +16% |
| Equity | DKK 12,1M | +7% |
| Employees | 27 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 23.846 | 27.213 | 28.837 | 26.446 | 29.196 |
| Staff expenses | -18.614 | -20.936 | -21.617 | -19.535 | -21.318 |
| EBITDA | 5.232 | 6.277 | 7.219 | 6.911 | 7.878 |
| Depreciation & amort. | -2.482 | -3.083 | -3.841 | -4.297 | -4.386 |
| EBIT | 2.750 | 3.194 | 3.378 | 2.614 | 3.492 |
| Net financials | -170 | -179 | -252 | -627 | -532 |
| Profit before tax | 2.580 | 3.016 | 3.126 | 1.987 | 2.961 |
| Tax | 543 | 558 | 533 | 596 | 641 |
| Net profit | 2.037 | 2.457 | 2.594 | 1.391 | 2.320 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 25.983 | 27.028 | 28.884 | 28.435 | 32.846 |
| Equity | 9.793 | 11.751 | 12.344 | 11.236 | 12.055 |
| Long-term debt | 2.861 | 2.984 | 2.439 | 2.701 | 4.447 |
| Short-term debt | 12.386 | 11.184 | 12.814 | 13.018 | 15.040 |
| Total debt | 15.247 | 14.169 | 15.253 | 15.719 | 19.487 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HK Management | Management | 2005 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90–99.99% | 90–99.99% | 2026 | |
| Company | 10–14.99% | 10–14.99% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Kronborg Lauridsen | Management | 0 companies |