| Revenue | DKK -44K | +18% |
| EBITDA | DKK -44K | -18% |
| Net profit | DKK 6M | +195% |
| Total assets | DKK 18,3M | +49% |
| Equity | DKK 18,3M | +49% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | -34 | -39 | -37 | -44 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -34 | -39 | -37 | -44 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -34 | -39 | -37 | -44 |
| Net financials | 1.379 | 491 | 2.067 | 6.036 |
| Profit before tax | 1.344 | 452 | 2.030 | 5.992 |
| Tax | 10 | -0 | -0 | -0 |
| Net profit | 1.335 | 452 | 2.030 | 5.992 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 9.780 | 10.232 | 12.262 | 18.281 |
| Equity | 9.777 | 10.229 | 12.259 | 18.252 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 3 | 3 | 3 | 29 |
| Total debt | 3 | 3 | 3 | 29 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
FO Founder | Founder | 2005 – 2017 |
HD Founder | Founder | 2005 – 2017 |
JP Management | Management | 2005 – 2016 |
BJ Founder | Founder | 2005 – 2017 |
GH Founder | Founder | 2005 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2005 – 2016 | |
| Chairman | 2005 – 2016 | |
| Board of Directors | 2005 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 10–14.99% | 10–14.99% | 2006 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Frits Ole Hegnet Nørregaard | Founder | 0 companies |
| Harald Degn-Pedersen | Founder | 0 companies |
| Jens Palle Neistskov | Management | 0 companies |
| Benthe Johannessen Bruun | Founder | 0 companies |
| Gro Haukali | Founder | 0 companies |
| Klaus Gad | Board of Directors | 0 companies |
| Erik Wihlborg | Chairman | 0 companies |
| Kim Jensen | Board of Directors | 0 companies |