| Revenue | DKK -7K | +12% |
| EBITDA | DKK -7K | -12% |
| Net profit | DKK 248K | +2% |
| Total assets | DKK 8,5M | +2% |
| Equity | DKK 8,5M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 | — | — | — | -9 | -9 | -8 | -10 | 0 | -7 | -5 | -6 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 7 | 0 | 0 | 0 | -9 | -1.760 | 122 | 257 | 1.343 | -7 | -5 | -6 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 7 | 0 | 0 | 0 | -9 | -1.760 | 122 | 257 | 1.343 | -7 | -5 | -6 | -7 |
| Net financials | -136 | 0 | 0 | 0 | 144 | 146 | 148 | 147 | 152 | 154 | 156 | 319 | 326 |
| Profit before tax | -129 | 0 | 0 | 0 | 135 | -1.614 | 270 | 404 | 1.495 | 147 | 151 | 313 | 319 |
| Tax | -32 | -0 | -0 | -0 | 30 | 30 | 31 | 31 | 28 | 33 | 33 | 69 | 71 |
| Net profit | -97 | 0 | 0 | 0 | 105 | -1.644 | 240 | 373 | 1.468 | 115 | 117 | 244 | 248 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.931 | 0 | 0 | 0 | 7.332 | 5.702 | 5.930 | 6.307 | 7.771 | 7.887 | 8.005 | 8.284 | 8.477 |
| Equity | 6.909 | 0 | 0 | 0 | 7.310 | 5.666 | 5.905 | 6.278 | 7.746 | 7.860 | 7.977 | 8.221 | 8.469 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -22 | 0 | 0 | 0 | 22 | 36 | 25 | 29 | 25 | 26 | 27 | 63 | 8 |
| Total debt | -22 | 0 | 0 | 0 | 22 | 36 | 25 | 29 | 25 | 26 | 27 | 63 | 8 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|