| Revenue | DKK -119K | +62% |
| EBITDA | DKK -119K | -62% |
| Net profit | DKK 3M | +216% |
| Total assets | DKK 44,4M | +8% |
| Equity | DKK 44M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -23 | — | — | — | — | — | — | — | -82 | -68 | -77 | -72 | -73 | -119 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -23 | -44 | -39 | -37 | -45 | -43 | -47 | -103 | -82 | -68 | -77 | -72 | -73 | -119 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -23 | -44 | -39 | -37 | -45 | -43 | -47 | -103 | -82 | -68 | -77 | -72 | -73 | -119 |
| Net financials | 1.428 | 2.282 | 2.305 | 4.556 | 961 | 2.874 | -2.987 | 6.843 | 1.214 | 5.761 | -4.547 | 8.671 | 1.017 | 3.935 |
| Profit before tax | 1.405 | 2.237 | 2.266 | 4.519 | 916 | 2.832 | -3.035 | 6.740 | 1.132 | 5.693 | -4.623 | 8.600 | 944 | 3.816 |
| Tax | 352 | 560 | 557 | 1.063 | 202 | 623 | -0 | 876 | 189 | 1.252 | -0 | -0 | -0 | 839 |
| Net profit | 1.053 | 1.677 | 1.709 | 3.456 | 714 | 2.209 | -3.035 | 5.864 | 943 | 4.441 | -4.623 | 8.600 | 944 | 2.977 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18.132 | 19.981 | 21.577 | 24.971 | 25.720 | 28.134 | 25.013 | 31.723 | 31.947 | 37.512 | 32.743 | 40.135 | 41.081 | 44.443 |
| Equity | 18.097 | 19.774 | 21.483 | 24.939 | 25.653 | 27.862 | 24.827 | 30.691 | 31.634 | 36.075 | 31.451 | 40.051 | 40.994 | 43.972 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 35 | 207 | 94 | 32 | 67 | 272 | 186 | 1.032 | 313 | 1.437 | 1.292 | 85 | 87 | 471 |
| Total debt | 35 | 207 | 94 | 32 | 67 | 272 | 186 | 1.032 | 313 | 1.437 | 1.292 | 85 | 87 | 471 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|