| Revenue | DKK 476K | -6% |
| EBITDA | DKK 476K | -6% |
| Net profit | DKK 292K | -6% |
| Total assets | DKK 3,8M | -5% |
| Equity | DKK 2,9M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -752 | 721 | 719 | 734 | 495 | 522 | 566 | 382 | 359 | 409 | 429 | 504 | 476 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -393 | 721 | 719 | 734 | 495 | 522 | 566 | 382 | 359 | 409 | 429 | 504 | 476 |
| Depreciation & amort. | -180 | -197 | -197 | -151 | -110 | -113 | -113 | -108 | -100 | -100 | -86 | -86 | -86 |
| EBIT | -572 | 524 | 522 | 583 | 385 | 410 | 453 | 274 | 258 | 309 | 344 | 418 | 390 |
| Net financials | -198 | -93 | -87 | -60 | -52 | -47 | -44 | -40 | -35 | -31 | -26 | -17 | -14 |
| Profit before tax | -375 | 431 | 435 | 523 | 333 | 362 | 409 | 234 | 223 | 278 | 317 | 402 | 377 |
| Tax | -96 | 104 | 91 | 125 | 73 | 80 | 91 | 52 | 50 | 62 | 70 | 90 | 84 |
| Net profit | -279 | 327 | 344 | 398 | 260 | 282 | 317 | 182 | 173 | 216 | 247 | 312 | 292 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.000 | 5.141 | 4.864 | 4.999 | 4.785 | 4.690 | 4.587 | 4.290 | 4.214 | 4.070 | 3.966 | 3.977 | 3.786 |
| Equity | 1.694 | 2.022 | 2.366 | 2.764 | 2.674 | 2.706 | 2.774 | 2.705 | 2.704 | 2.750 | 2.797 | 2.909 | 2.901 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -3.130 | 2.938 | 2.347 | 2.090 | 1.964 | 1.822 | 1.650 | 1.419 | 1.339 | 1.147 | 990 | 884 | 696 |
| Total debt | -3.130 | 2.938 | 2.347 | 2.090 | 1.964 | 1.822 | 1.650 | 1.419 | 1.339 | 1.147 | 990 | 884 | 696 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PO Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
G.O. HOLDING A/S | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Odefey | Management | 0 companies |