| Revenue | DKK 126K | -39% |
| EBITDA | DKK 16K | +585% |
| Net profit | DKK 16K | +597% |
| Total assets | DKK 130K | -41% |
| Equity | DKK 113K | +17% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 117 | 125 | 58 | 163 | 196 | 323 | 288 | 223 | 231 | 215 | 170 | 203 | 207 | 126 |
| Staff expenses | -112 | -116 | -139 | -118 | -98 | -163 | -216 | -155 | -98 | -142 | -168 | -212 | -205 | -110 |
| EBITDA | 6 | 10 | -81 | 45 | 27 | 93 | 21 | 17 | 35 | 73 | 2 | -9 | 2 | 16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 6 | 10 | -81 | 45 | 27 | 93 | 21 | 17 | 35 | 73 | 2 | -9 | 2 | 16 |
| Net financials | -5 | -4 | -4 | -4 | -1 | -2 | -3 | -2 | -2 | -4 | -5 | -6 | -0 | 0 |
| Profit before tax | 1 | 6 | -85 | 41 | 26 | 91 | 18 | 15 | 34 | 69 | -3 | -15 | 2 | 16 |
| Tax | -0 | -0 | -0 | -0 | -0 | 8 | -0 | -0 | -0 | 14 | -0 | -0 | -0 | -0 |
| Net profit | 1 | 6 | -85 | 41 | 26 | 84 | 18 | 15 | 34 | 55 | -3 | -15 | 2 | 16 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 75 | 90 | 33 | 76 | 158 | 254 | 213 | 177 | 185 | 157 | 155 | 120 | 218 | 130 |
| Equity | -81 | -75 | -160 | -119 | -93 | -9 | 9 | 24 | 58 | 113 | 110 | 95 | 97 | 113 |
| Long-term debt | 20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14 | 0 | 0 | 0 | 0 |
| Short-term debt | 136 | 164 | 193 | 195 | 250 | 263 | 204 | 153 | 127 | 31 | 45 | 26 | 121 | 16 |
| Total debt | 156 | 164 | 193 | 195 | 250 | 263 | 204 | 153 | 127 | 44 | 45 | 26 | 121 | 16 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DG Founder | Founder | 2005 | — | — |
JS Audit | Audit | 2005 | — | — |
JB Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| David Gustafsen | Founder | 0 companies |
| Jan Svend Jakobsen | Audit | 0 companies |
| Jan Bjarni Kofoed Larsen | Management | 0 companies |
| Janni-Maria Kofoed Laverick | Chairman | 0 companies |