| Revenue | DKK -17K | +48% |
| EBITDA | DKK -17K | -48% |
| Net profit | DKK -65K | -179% |
| Total assets | DKK 1,8M | -3% |
| Equity | DKK 1,8M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -17 | 12 | -12 | 53 | 40 | 38 | 38 | 40 | 42 | 42 | -22 | -36 | -11 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -17 | 98 | -12 | -28 | -272 | 6 | -31 | -91 | -2 | -49 | -22 | -36 | -11 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -9 | -7 | -7 | -9 | -9 | -9 | -9 | -9 | -9 | -9 | -9 |
| EBIT | -17 | 98 | -12 | -37 | -279 | -0 | -40 | -100 | -11 | -58 | -31 | -45 | -20 | -26 |
| Net financials | 204 | -163 | 262 | 60 | 176 | 57 | -36 | 65 | 154 | 201 | -192 | 146 | 110 | -55 |
| Profit before tax | 187 | -66 | 250 | 23 | -102 | 57 | -76 | -35 | 143 | 142 | -223 | 101 | 89 | -81 |
| Tax | 47 | 33 | 61 | 8 | 14 | -5 | -14 | -5 | 33 | 30 | 0 | 0 | 6 | -16 |
| Net profit | 140 | -99 | 188 | 15 | -116 | 61 | -62 | -30 | 110 | 112 | -223 | 101 | 83 | -65 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.729 | 1.815 | 1.988 | 3.156 | 1.767 | 1.818 | 1.747 | 1.769 | 1.849 | 1.983 | 1.728 | 1.829 | 1.913 | 1.848 |
| Equity | 1.650 | 1.701 | 1.840 | 1.855 | 1.739 | 1.800 | 1.738 | 1.708 | 1.818 | 1.930 | 1.707 | 1.808 | 1.891 | 1.826 |
| Long-term debt | 0 | -31 | 59 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 80 | -83 | 89 | 1.298 | 28 | 18 | 9 | 60 | 31 | 52 | 21 | 21 | 23 | 23 |
| Total debt | 80 | -114 | 148 | 1.301 | 28 | 18 | 9 | 60 | 31 | 52 | 21 | 21 | 23 | 23 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LL Management | Management | 2005 | — | — |
KL Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Leo Langeskov Jørgensen | Management | 0 companies |
| Kim Langeskov | Management | 0 companies |