| Revenue | DKK 7,8M | +25% |
| EBITDA | DKK 4,2M | +99% |
| Net profit | DKK 1,7M | +1434% |
| Total assets | DKK 21,9M | +7% |
| Equity | DKK 9,6M | +22% |
| Employees | 25 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 6.489 | 6.317 | 6.850 | 6.274 | 7.826 |
| Staff expenses | -3.352 | -3.753 | -4.177 | -4.176 | -3.644 |
| EBITDA | 3.137 | 2.564 | 2.673 | 2.099 | 4.181 |
| Depreciation & amort. | -764 | -1.276 | -1.299 | -1.450 | -1.550 |
| EBIT | 2.373 | 1.287 | 1.374 | 648 | 2.632 |
| Net financials | -356 | -421 | -480 | -500 | -396 |
| Profit before tax | 2.017 | 866 | 894 | 149 | 2.236 |
| Tax | 457 | 177 | 197 | 35 | 492 |
| Net profit | 1.560 | 689 | 697 | 114 | 1.744 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 21.173 | 20.891 | 20.862 | 20.556 | 21.911 |
| Equity | 6.823 | 7.512 | 8.208 | 7.822 | 9.566 |
| Long-term debt | 7.672 | 8.596 | 7.015 | 6.391 | 5.012 |
| Short-term debt | 5.789 | 3.940 | 4.852 | 5.520 | 6.614 |
| Total debt | 13.461 | 12.535 | 11.867 | 11.911 | 11.626 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JE Management | Management | 2009 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2011 | |
| Chairman | 2015 | |
| Former (2) | ||
| Chairman | 2009 – 2015 | |
| Board of Directors | 2009 – 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 | |
| Company | 100% | 100% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| John Ejstrup Larsen | Management | 0 companies |
| René Ejstrup Larsen | Chairman | 0 companies |
| Lilian Ejstrup Larsen | Board of Directors | 0 companies |
| Hans Erik Larsen | Board of Directors | 0 companies |
| Pernille Larsen | Chairman | 0 companies |