| Revenue | DKK -24K | -119% |
| EBITDA | DKK -778K | -35% |
| Net profit | DKK -677K | -32% |
| Total assets | DKK 5,9M | +1% |
| Equity | DKK 1,1M | -37% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 244 | 177 | 328 | 328 | 238 | 310 | 235 | 312 | -15 | 144 | -125 | 125 | -24 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 397 | 313 | 919 | 1.017 | 242 | -32 | -228 | 312 | -15 | 1.144 | -125 | -575 | -778 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 397 | 313 | 919 | 1.017 | 242 | -32 | -228 | 312 | -15 | 1.144 | -125 | -575 | -778 |
| Net financials | -101 | -99 | -102 | -125 | -100 | -152 | -166 | -88 | -81 | -61 | -74 | -83 | -837 |
| Profit before tax | 296 | 214 | 816 | 891 | 142 | -184 | -393 | 224 | -96 | 1.084 | -199 | -658 | -861 |
| Tax | 74 | 15 | 184 | 207 | 31 | -41 | -87 | 49 | -21 | 238 | -44 | -145 | -184 |
| Net profit | 222 | 198 | 632 | 685 | 111 | -144 | -307 | 175 | -75 | 845 | -155 | -513 | -677 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.166 | 5.154 | 5.699 | 8.459 | 7.062 | 6.805 | 7.566 | 7.650 | 6.159 | 7.022 | 6.790 | 5.890 | 5.930 |
| Equity | 1.049 | 1.048 | 1.480 | 2.065 | 675 | 532 | 1.545 | 1.720 | 1.645 | 2.491 | 2.335 | 1.822 | 1.145 |
| Long-term debt | 3.819 | 3.780 | 3.760 | 3.781 | 3.715 | 3.563 | 3.407 | 3.235 | 3.798 | 3.739 | 3.344 | 3.088 | 2.899 |
| Short-term debt | 34 | 47 | 37 | 2.041 | 2.091 | 2.205 | 2.211 | 2.291 | 316 | 172 | 535 | 548 | 1.638 |
| Total debt | 3.852 | 3.826 | 3.798 | 5.822 | 5.806 | 5.768 | 5.617 | 5.526 | 4.113 | 3.911 | 3.878 | 3.636 | 4.537 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JG Management | Management | 2018 | — | — |
CR Management | Management | 2005 | — | — |
CB Management | Management | 2024 | — | — |
JA Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bendixen Holding ApS | Company | 100.0% | 100.0% | 2024 |
SANDBJERG GRUPPEN A/S | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Janne Glasdam Axelsen | Management | 0 companies |
| Christian Rossing Lønberg | Management | 0 companies |
| Christopher Bendixen | Management | 0 companies |
| Janne Ahlgren Lønberg | Management | 0 companies |