| Revenue | DKK 6K | -64% |
| EBITDA | DKK 6K | -64% |
| Net profit | DKK 6K | -67% |
| Total assets | DKK 27K | +250% |
| Equity | DKK -891K | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 28 | 22 | 65 | -12 | -63 | -25 | -319 | -27 | -32 | -15 | -29 | 17 | 6 |
| Staff expenses | -0 | -0 | -0 | -0 | -20 | -20 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 28 | -14 | 38 | -39 | -115 | -45 | -319 | -27 | -32 | -15 | -29 | 17 | 6 |
| Depreciation & amort. | -36 | -0 | -0 | -0 | -0 | -127 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -14 | 38 | -39 | -115 | -171 | -319 | -27 | -32 | -15 | -29 | 17 | 6 |
| Net financials | 5 | 4 | -46 | -0 | -0 | -0 | 401 | 0 | -0 | -0 | -0 | 0 | -0 |
| Profit before tax | -3 | -10 | 38 | -40 | -115 | -172 | -721 | -27 | -32 | -15 | -29 | 17 | 6 |
| Tax | -0 | 2 | 9 | -9 | -25 | -10 | 45 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -3 | -12 | 28 | -31 | -90 | -162 | -766 | -27 | -32 | -15 | -29 | 17 | 6 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 513 | 551 | 523 | 652 | 658 | 662 | 7 | 13 | 7 | 6 | 3 | 8 | 27 |
| Equity | 222 | 210 | 238 | 207 | 117 | 82 | -810 | -837 | -869 | -884 | -913 | -897 | -891 |
| Long-term debt | 0 | 0 | 1 | 10 | 35 | 0 | 377 | 420 | 443 | 463 | 489 | 474 | 484 |
| Short-term debt | 291 | 340 | 285 | 445 | 540 | 580 | 440 | 430 | 434 | 427 | 427 | 430 | 433 |
| Total debt | 291 | 340 | 285 | 445 | 540 | 580 | 817 | 850 | 876 | 890 | 916 | 904 | 918 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|