| Revenue | DKK 300,4M | +9% |
| EBITDA | DKK 13,6M | +276% |
| Net profit | DKK 9,7M | +347% |
| Total assets | DKK 86,3M | +8% |
| Equity | DKK 58,4M | +20% |
| Employees | 1017 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 239.519 | 258.893 | 367.702 | 276.374 | 300.367 |
| Staff expenses | -222.226 | -250.830 | -285.615 | -272.763 | -286.787 |
| EBITDA | 17.292 | 8.064 | 12.104 | 3.611 | 13.580 |
| Depreciation & amort. | -1.208 | -1.072 | -1.461 | -1.666 | -1.740 |
| EBIT | 16.084 | 6.992 | 10.644 | 1.945 | 11.840 |
| Net financials | 252 | 259 | 456 | 828 | 566 |
| Profit before tax | 16.337 | 7.251 | 11.099 | 2.773 | 12.407 |
| Tax | 3.597 | 1.598 | 2.453 | 609 | 2.742 |
| Net profit | 12.739 | 5.653 | 8.647 | 2.164 | 9.665 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 50.209 | 66.187 | 78.280 | 79.813 | 86.283 |
| Equity | 32.273 | 37.926 | 46.573 | 48.736 | 58.401 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 17.936 | 28.261 | 31.707 | 31.076 | 27.855 |
| Total debt | 17.936 | 28.261 | 31.707 | 31.076 | 27.855 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JH Management | Management | 2005 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2005 | |
| Board of Directors | 2005 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Hertz | Management | 0 companies |
| Christina Nyhus Hansen | Chairman | 0 companies |
| Per Quistgaard Ovesen | Board of Directors | 0 companies |