| Revenue | DKK 860K | +34% |
| EBITDA | DKK 860K | +34% |
| Net profit | DKK 428K | +67% |
| Total assets | DKK 8,2M | -13% |
| Equity | DKK 2,4M | +21% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 344 | 252 | 48 | 88 | -126 | 173 | 209 | 611 | 609 | 534 | 672 | 823 | 644 | 860 |
| Staff expenses | -0 | -6 | -0 | -0 | -0 | -0 | -30 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 462 | 372 | 1.003 | -207 | 1.427 | 57 | 505 | 611 | 820 | 534 | 672 | 823 | 644 | 860 |
| Depreciation & amort. | -101 | -324 | 524 | -0 | -0 | -0 | -0 | -0 | -0 | -60 | -90 | -90 | -90 | -76 |
| EBIT | 361 | 47 | 479 | -207 | 1.427 | 57 | 505 | 611 | 820 | 474 | 581 | 733 | 553 | 785 |
| Net financials | -100 | 45 | 41 | 44 | 8 | 441 | -165 | -54 | -235 | -211 | -230 | -274 | -293 | -247 |
| Profit before tax | 261 | 92 | 520 | -163 | 1.436 | 497 | 890 | 557 | 585 | 263 | 352 | 459 | 260 | 538 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 275 | 124 | 82 | -118 | 97 | 121 | 5 | 110 |
| Net profit | 261 | 92 | 520 | -163 | 1.436 | 497 | 615 | 433 | 503 | 381 | 254 | 338 | 256 | 428 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.863 | 5.049 | 3.365 | 2.886 | 4.379 | 5.257 | 6.275 | 6.561 | 8.400 | 6.335 | 9.298 | 9.478 | 9.464 | 8.189 |
| Equity | -3.162 | -3.070 | -2.549 | -2.712 | -1.277 | -780 | -165 | 269 | 772 | 1.213 | 1.558 | 1.986 | 2.001 | 2.429 |
| Long-term debt | 2.376 | 2.349 | 881 | 881 | 887 | 0 | 1.199 | 1.195 | 1.192 | 1.191 | 2.742 | 1.235 | 1.235 | 1.213 |
| Short-term debt | 1.149 | 2.270 | 1.534 | 1.217 | 1.269 | 2.536 | 1.741 | 5.097 | 6.436 | 3.931 | 4.998 | 6.257 | 6.228 | 4.547 |
| Total debt | 3.525 | 4.618 | 2.415 | 2.098 | 2.156 | 2.536 | 2.940 | 6.292 | 7.628 | 5.122 | 7.740 | 7.492 | 7.462 | 5.759 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JAN BIERLICH HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Bierlich | Management | 0 companies |