| Revenue | DKK -11K | -13% |
| EBITDA | DKK -11K | +13% |
| Net profit | DKK 72K | +492% |
| Total assets | DKK 886K | +12% |
| Equity | DKK 685K | +12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -84 | — | — | -23 | -7 | 1 | -0 | 36 | -16 | -9 | -13 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -84 | 35 | -5 | -23 | -7 | 1 | -0 | 36 | -16 | -9 | -13 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -84 | 35 | -5 | -23 | -7 | 1 | -0 | 36 | -16 | -9 | -13 | -11 |
| Net financials | -424 | -60 | 25 | 0 | -29 | 200 | 671 | 5 | -44 | 21 | 99 | -5 | 73 |
| Profit before tax | -431 | -144 | 22 | -5 | -53 | 193 | 672 | 5 | -8 | 5 | 90 | -18 | 62 |
| Tax | -5 | -3 | -0 | -0 | -20 | -5 | 22 | -7 | -0 | -23 | -1 | -0 | -10 |
| Net profit | -426 | -141 | 22 | -5 | -33 | 198 | 650 | 12 | -8 | 28 | 91 | -18 | 72 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 474 | 277 | 309 | 295 | 1.121 | 1.300 | 2.086 | 1.476 | 1.404 | 712 | 794 | 792 | 886 |
| Equity | 43 | -98 | -76 | -93 | -127 | 71 | 617 | 575 | 513 | 540 | 632 | 613 | 685 |
| Long-term debt | 0 | 0 | 373 | 373 | 1.209 | 1.187 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 431 | 374 | 11 | 15 | 39 | 43 | 1.469 | 901 | 891 | 172 | 163 | 179 | 200 |
| Total debt | 431 | 374 | 385 | 15 | 1.248 | 1.229 | 1.469 | 901 | 891 | 172 | 163 | 179 | 200 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IH Audit | Audit | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Ina Hørby | Audit | 0 companies |