| Revenue | DKK 539K | -1% |
| EBITDA | DKK 804K | +231% |
| Net profit | DKK 483K | +645% |
| Total assets | DKK 7,9M | +6% |
| Equity | DKK 377K | +454% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 552 | 531 | 544 | — | 537 | 547 | 543 | 539 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 552 | 531 | 253 | 0 | 298 | -553 | 243 | 804 |
| Depreciation & amort. | -200 | -200 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 352 | 331 | 253 | 0 | 298 | -553 | 243 | 804 |
| Net financials | -303 | -277 | -272 | 0 | -202 | -374 | -271 | -259 |
| Profit before tax | 35 | 68 | 29 | 0 | 97 | -927 | -28 | 545 |
| Tax | -0 | 10 | -10 | -0 | 76 | 40 | 61 | 62 |
| Net profit | 35 | 57 | 39 | 0 | 20 | -966 | -89 | 483 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 9.572 | 9.372 | 9.100 | 0 | 8.900 | 7.800 | 7.500 | 7.945 |
| Equity | -195 | -138 | -99 | 0 | 149 | -18 | -106 | 377 |
| Long-term debt | 5.640 | 5.322 | 6.217 | 0 | 5.388 | 6.443 | 6.182 | 6.042 |
| Short-term debt | 4.127 | 4.178 | 2.982 | 0 | 3.364 | 1.375 | 1.425 | 1.526 |
| Total debt | 9.767 | 9.499 | 9.199 | 0 | 8.751 | 7.818 | 7.607 | 7.568 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JF Management | Management | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Chairman | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ussing Ejendomme A/S | Company | 100.0% | 100.0% | 2019 |
J. BRAHE HOLDING A/S | Company | 50.0% | 50.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Jean Freddy Brahe | Management | 0 companies |
| Erling Steen Christensen | Board of Directors | 0 companies |
| Mogens Ussing | Chairman | 0 companies |