| Revenue | DKK 493K | -20% |
| EBITDA | DKK 163K | +7% |
| Net profit | DKK 77K | -32% |
| Total assets | DKK 1,6M | +10% |
| Equity | DKK 919K | +9% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 541 | 538 | 196 | 617 | 493 |
| Staff expenses | -391 | -410 | -327 | -465 | -331 |
| EBITDA | 115 | 120 | -139 | 152 | 163 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -21 |
| EBIT | 115 | 120 | -139 | 152 | 142 |
| Net financials | -47 | -11 | 0 | -40 | -40 |
| Profit before tax | 163 | 110 | -139 | 112 | 103 |
| Tax | -0 | 34 | -0 | -0 | 26 |
| Net profit | 163 | 75 | -139 | 112 | 77 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.347 | 1.441 | 1.298 | 1.486 | 1.627 |
| Equity | 793 | 869 | 730 | 842 | 919 |
| Long-term debt | 227 | 238 | 238 | 264 | 277 |
| Short-term debt | 326 | 334 | 330 | 379 | 431 |
| Total debt | 553 | 572 | 568 | 644 | 708 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
NJ Management | Management | 2005 |
| Former (1) | ||
HB Audit | Audit | 2005 – 2012 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Jørgen Christensen | Management | 0 companies |
| Henriette Bech Dahl | Audit | 0 companies |