| Revenue | DKK -59K | -221% |
| EBITDA | DKK -59K | -221% |
| Net profit | DKK 7M | +359% |
| Total assets | DKK 18M | +48% |
| Equity | DKK 17,9M | +51% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -6 | 6 | 20 | 13 | 9 | 25 | 37 | -22 | -36 | 606 | 49 | -59 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -6 | -30 | -18 | 20 | 13 | 9 | 25 | 7 | -22 | -36 | 606 | 49 | -59 |
| Depreciation & amort. | -0 | -0 | -0 | -8 | -22 | -24 | -31 | -40 | -25 | -33 | -45 | -22 | -22 | -23 |
| EBIT | -5 | -6 | -30 | -27 | -2 | -11 | -21 | -15 | -18 | -55 | -82 | 584 | 27 | -82 |
| Net financials | 1.044 | 197 | 1.527 | 835 | 838 | 2.062 | 1.571 | 2.506 | 1.685 | 3.514 | 3.244 | 2.087 | 1.528 | 7.119 |
| Profit before tax | 1.039 | 191 | 1.497 | 808 | 812 | 1.887 | 1.526 | 2.490 | 1.668 | 3.459 | 3.134 | 2.668 | 1.555 | 7.037 |
| Tax | -1 | 5 | 6 | -3 | -15 | 16 | -12 | -5 | -1 | -9 | 123 | 86 | 26 | 20 |
| Net profit | 1.040 | 187 | 1.491 | 812 | 827 | 1.872 | 1.538 | 2.495 | 1.669 | 3.468 | 3.011 | 2.583 | 1.529 | 7.017 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.277 | 3.098 | 4.509 | 6.504 | 7.507 | 7.949 | 9.576 | 10.859 | 9.888 | 12.654 | 15.011 | 11.587 | 12.165 | 18.007 |
| Equity | 3.186 | 3.093 | 4.504 | 4.797 | 3.496 | 5.105 | 6.537 | 8.231 | 8.171 | 10.640 | 12.950 | 11.361 | 11.889 | 17.906 |
| Long-term debt | 0 | 0 | 0 | 1.700 | 2.800 | 1.700 | 2.617 | 2.617 | 1.700 | 1.700 | 1.700 | 0 | 0 | 0 |
| Short-term debt | 90 | 5 | 5 | 7 | 1.211 | 1.144 | 422 | 10 | 17 | 315 | 361 | 227 | 275 | 101 |
| Total debt | 90 | 5 | 5 | 1.707 | 4.011 | 2.844 | 3.039 | 2.627 | 1.717 | 2.015 | 2.061 | 227 | 275 | 101 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|